Financial Statements – I
Questions for Practice (Short Answers)The main objectives are:
- To ascertain financial performance: To determine the Profit earned or Loss incurred during a specific accounting period.
- To ascertain financial position: To know the value of assets owned and liabilities owed by the business on a specific date.
- To provide information: To supply relevant financial data to various stakeholders (owners, investors, creditors, government) for decision-making.
• Trading Account: To ascertain the Gross Profit or Gross Loss resulting from the buying and selling of goods/services.
• Profit & Loss Account: To ascertain the Net Profit or Net Loss after considering all indirect expenses and incomes.
Cost of Goods Sold represents the direct costs attributable to the production of the goods sold by a company. It includes the cost of materials and direct labor.
Formula:
$$ \text{COGS} = \text{Opening Stock} + \text{Net Purchases} + \text{Direct Expenses} – \text{Closing Stock} $$
Alternatively: $$ \text{COGS} = \text{Net Sales} – \text{Gross Profit} $$
A Balance Sheet is a statement of the assets, liabilities, and capital of a business at a specific point in time. It shows the financial position of the entity.
[Image of balance sheet format]
Characteristics:
• It is a statement, not an account.
• It is prepared on a specific date (usually the last day of the accounting year).
• The total of Assets side must always equal the total of Liabilities + Capital side.
• It reflects the accounting equation: $ \text{Assets} = \text{Liabilities} + \text{Capital} $.
| Basis | Capital Expenditure | Revenue Expenditure |
|---|---|---|
| Purpose | Acquisition/improvement of fixed assets. | Maintenance of assets / Day-to-day running. |
| Benefit Period | Long term (more than 1 year). | Short term (consumed within 1 year). |
| Effect on Profit | Does not reduce profit immediately (depreciated over time). | Reduces profit of the current year entirely. |
Classification of Items:
| Item | Nature | Reason |
|---|---|---|
| (a) Repairs/whitewashing on old building purchased | Capital | Incurred to make the asset usable (part of acquisition cost). |
| (b) New exit in cinema hall (Govt order) | Revenue | Does not increase capacity; mandatory compliance for operation. |
| (c) Registration fees for building purchase | Capital | Essential legal cost to acquire title of the asset. |
| (d) Maintenance of tea garden (pre-production) | Capital | Incurred during development phase before revenue generation begins. |
| (e) Depreciation on plant | Revenue | Non-cash operating expense charged annually. |
| (f) Erecting platform for machine | Capital | Installation cost necessary to make the machine operational. |
| (g) Advertising (benefit for 4 years) | Deferred Revenue | Heavy expenditure with long-term benefit, written off over years. |
Operating Profit is the profit earned from the normal core business operations of an enterprise. It is calculated by deducting operating expenses (Cost of goods sold, administrative, and selling expenses) from Net Sales. It excludes non-operating incomes (like interest received) and non-operating expenses (like loss on sale of assets).
Formula:
$$ \text{Operating Profit} = \text{Net Profit} + \text{Non-Operating Exp.} – \text{Non-Operating Income} $$
Financial Statements – I
Long Answer Questions
Definition: Financial statements are the final accounts prepared at the end of an accounting period. They are the summarized reports of accounting transactions that reflect the operating results and the financial status of the business.
Information Provided:
- Financial Performance (Profitability): Through the Trading and Profit & Loss Account, they reveal the Gross Profit and Net Profit/Loss earned during the period.
- Financial Position (Solvency): Through the Balance Sheet, they show the value of economic resources (Assets) controlled by the entity and the claims against those resources (Liabilities and Equity) on a specific date.
- Cash Flows: They provide information about the sources and uses of cash (Cash Flow Statement), indicating liquidity.
- Decision Making Data: They provide vital data for future planning, forecasting, and comparative analysis.
Definition: Closing Entries are journal entries passed at the end of the accounting period to transfer the balances of nominal accounts (expenses and revenues) to the Trading and Profit & Loss Account. This process “closes” these temporary accounts so they start with a zero balance in the next year.
Examples:
| Transaction Type | Journal Entry |
|---|---|
| 1. Closing Purchases A/c (Transfer to Trading A/c) |
Trading A/c …Dr. To Purchases A/c |
| 2. Closing Sales A/c (Transfer to Trading A/c) |
Sales A/c …Dr. To Trading A/c |
| 3. Closing Indirect Expenses (e.g., Salaries, Rent) |
Profit & Loss A/c …Dr. To Salaries A/c To Rent A/c |
| 4. Closing Gross Profit (Transfer to P&L A/c) |
Trading A/c …Dr. To Profit & Loss A/c |
A Balance Sheet is indispensable for the following reasons:
- Ascertaining True Financial Position: It provides a snapshot of what the business owns (Assets) and what it owes (Liabilities) at a specific point in time.
- Checking Accuracy: It serves as a final check on the arithmetical accuracy of the books, as the total of assets must equal total liabilities plus capital.
- Information for Stakeholders: Creditors use it to assess liquidity (ability to pay short-term debts), and investors use it to assess solvency (long-term stability).
- Basis for Opening Entries: The closing balances of assets and liabilities in the Balance Sheet become the opening balances for the next accounting year.
- Ratio Analysis: It provides the data needed to calculate key ratios like Current Ratio and Debt-Equity Ratio.
Grouping: Putting items of a similar nature under a common heading (e.g., putting ‘Cash’, ‘Bank’, and ‘Debtors’ under the group “Current Assets”).
Marshalling: The arrangement of assets and liabilities in the Balance Sheet in a specific logical order.
There are two ways to marshal a Balance Sheet:
| 1. Order of Liquidity | 2. Order of Permanence |
|---|---|
| Assets are arranged based on how quickly they can be converted into cash. Liabilities are arranged by how urgently they must be paid. | Assets are arranged based on how long they are intended to be kept in the business. Liabilities are arranged by permanence. |
| Usage: Sole Proprietorships & Partnerships. | Usage: Joint Stock Companies. |
| Asset Order: 1. Cash in Hand (Most liquid) 2. Cash at Bank 3. Debtors … Last: Goodwill (Least liquid) |
Asset Order: 1. Goodwill (Most permanent) 2. Land & Building 3. Plant & Machinery … Last: Cash in Hand |
Financial Statements – I
Numerical Solutions 1 – 5Formula: $Gross\ Profit = Net\ Sales – Cost\ of\ Goods\ Sold (COGS)$
$COGS = Opening\ Stock + Net\ Purchases + Direct\ Expenses – Closing\ Stock$
= 15,00,000 (Op. Stock) + 15,00,000 (Purchases) + 80,000 (Direct Exp) – 2,50,000 (Cl. Stock)
= 30,80,000 – 2,50,000
= ₹ 28,30,000
Step 2: Calculate Gross Profit
= 40,00,000 (Net Sales) – 28,30,000 (COGS)
= ₹ 11,70,000
Net Sales = Cash Sales (4,00,000) + Credit Sales (12,00,000) – Returns (50,000) = 15,50,000
Direct Expenses = Wages = 1,00,000 (Salaries are indirect expenses, ignore here).
(a) Cost of Goods Available for Sale
= 25,000 + 10,40,000 + 1,00,000
= ₹ 11,65,000
(b) Cost of Goods Sold (COGS)
= 11,65,000 – 30,000
= ₹ 11,35,000
(c) Gross Profit
= 15,50,000 – 11,35,000
= ₹ 4,15,000
COGS = Op. Stock (50,000) + Purchases (6,00,000) + Direct Exp (60,000) – Cl. Stock (70,000)
COGS = 7,10,000 – 70,000 = 6,40,000
GP = Sales (11,00,000) – COGS (6,40,000)
= ₹ 4,60,000
$Operating\ Profit = GP – Operating\ Expenses$
Operating Expenses = Administration (45,000) + Selling & Dist. (65,000) = 1,10,000
(Note: Loss due to fire is a Non-Operating Loss, so it is excluded).
Op. Profit = 4,60,000 – 1,10,000
= ₹ 3,50,000
Formula: $Net\ Profit = Operating\ Profit + Non\text{-}Operating\ Income – Non\text{-}Operating\ Expenses$
= 18,50,000 – 3,75,000
= ₹ 14,75,000
1. Closing Journal Entries
| Date | Particulars | L.F. | Dr. (₹) | Cr. (₹) |
|---|---|---|---|---|
| Mar 31 | Trading A/c …Dr. To Opening Stock A/c To Purchases A/c (Being transfer of balances to Trading A/c) |
10,10,000 | 2,00,000 8,10,000 |
|
| Mar 31 | Sales A/c …Dr. Closing Stock A/c …Dr. To Trading A/c (Being transfer of sales and recording of closing stock) |
10,10,000 3,00,000 |
13,10,000 |
2. Financial Statements (Extracts)
| Trading Account for the year ended March 31, 2017 | |||
|---|---|---|---|
| To Opening Stock | 2,00,000 | By Sales | 10,10,000 |
| To Purchases | 8,10,000 | By Closing Stock | 3,00,000 |
| To Gross Profit (Bal fig) | 3,00,000 | ||
| Total | 13,10,000 | Total | 13,10,000 |
| Balance Sheet as at March 31, 2017 (Extract) | |||
|---|---|---|---|
| Liabilities | ₹ | Assets | ₹ |
| … | Current Assets: Closing Stock |
3,00,000 |
|
Financial Statements – I
Numerical Solutions 6 – 10Trading and Profit & Loss Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Opening Stock | 6,000 | By Sales | 73,500 |
| To Purchases | 58,500 | By Closing Stock | 22,400 |
| To Wages | 15,000 | ||
| To Carriage Inwards | 450 | ||
| To Gross Profit c/d | 15,950 | ||
| Total | 95,900 | Total | 95,900 |
| To Sundry Expenses | 600 | By Gross Profit b/d | 15,950 |
| To Rent & Taxes | 1,350 | ||
| To Net Profit (Transfer to Capital) | 14,000 | ||
| Total | 15,950 | Total | 15,950 |
Balance Sheet as at March 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Sundry Creditors | 1,400 | Bank | 4,500 |
| Bills Payable | 2,800 | Sundry Debtors | 21,600 |
| Capital Add: Net Profit 14,000 Less: Drawings (2,700) | 71,300 | Closing Stock | 22,400 |
| Machinery | 27,000 | ||
| Total | 75,500 | Total | 75,500 |
Trading and Profit & Loss Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Purchases | 50,000 | By Sales Less: Sales Return (1,000) | 79,000 |
| To Factory Wages | 11,000 | ||
| To Coal, Gas and Water | 6,000 | ||
| To Gross Profit c/d | 12,000 | ||
| Total | 79,000 | Total | 79,000 |
| To Salaries | 9,000 | By Gross Profit b/d | 12,000 |
| To Rent | 4,000 | By Apprenticeship Premium | 5,000 |
| To Discount | 3,000 | ||
| To Advertisement | 500 | ||
| To Net Profit (Transfer to Capital) | 500 | ||
| Total | 17,000 | Total | 17,000 |
Balance Sheet as at March 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Bank Overdraft | 1,000 | Petty Cash | 500 |
| Creditors | 13,000 | Debtors | 12,000 |
| Loan (Liab) | 10,000 | Loan (Asset) | 6,000 |
| Capital Add: Net Profit 500 Less: Drawings (1,000) Less: Income Tax (100) | 19,400 | Machinery | 5,000 |
| Furniture | 9,900 | ||
| Land and Building | 10,000 | ||
| Total | 43,400 | Total | 43,400 |
Trading and Profit & Loss Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Opening Stock | 10,000 | By Sales (80,000) – SR (200) | 79,800 |
| To Purchases (40,000) – PR (600) | 39,400 | By Closing Stock | 2,000 |
| To Productive Wages | 6,000 | ||
| To Dock & Clearing Charges | 4,000 | ||
| To Royalty | 4,000 | ||
| To Gross Profit c/d | 18,400 | ||
| Total | 81,800 | Total | 81,800 |
| To Donation and Charity | 600 | By Gross Profit b/d | 18,400 |
| To Delivery Van Expenses | 6,000 | By Misc. Incomes | 6,000 |
| To Lighting | 500 | By Rent from Tenants | 2,000 |
| To Bad Debts | 600 | ||
| To Net Profit (Transfer to Capital) | 18,700 | ||
| Total | 26,400 | Total | 26,400 |
Balance Sheet as at March 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Creditors | 7,000 | Cash | 3,000 |
| Sales Tax Collected | 1,000 | Debtors (Note 1) | 6,700 |
| Capital Add: Net Profit 18,700 Less: Drawings (2,000) | 56,700 | Closing Stock | 2,000 |
| Investment | 6,000 | ||
| Patents | 4,000 | ||
| Land and Machinery | 43,000 | ||
| Total | 64,700 | Total | 64,700 |
*Note 1: The question listed Debtors as “6,0000”. This is a typo. We have taken Debtors as 6,700 to match the provided Balance Sheet total of 64,700.
Trading and Profit & Loss Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Opening Stock | 40,000 | By Sales (4,40,000) – SR (6,000) | 4,34,000 |
| To Purchases (1,60,000) – PR (8,000) | 1,52,000 | By Closing Stock | 35,000 |
| To Wages | 84,000 | ||
| To Carriage Inwards | 7,200 | ||
| To Lighting (Factory) | 2,800 | ||
| To Gross Profit c/d | 1,83,000 | ||
| Total | 4,69,000 | Total | 4,69,000 |
| To Insurance | 3,000 | By Gross Profit b/d | 1,83,000 |
| To General Expenses | 29,000 | By Discount Received | 10,400 |
| To Rent and Taxes | 14,400 | ||
| To Travelling Expenses | 7,400 | ||
| To Carriage Outwards | 1,600 | ||
| To Salaries | 53,000 | ||
| To Net Profit (Transfer to Capital) | 85,000 | ||
| Total | 1,93,400 | Total | 1,93,400 |
Balance Sheet as at March 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Bills Payable | 3,600 | Cash in Hand | 12,600 |
| Creditors | 50,000 | Bills Receivable | 5,000 |
| Capital Add: Net Profit 85,000 Less: Drawings (36,000) | 2,99,000 | Sundry Debtors | 1,04,000 |
| Closing Stock | 35,000 | ||
| Furniture | 16,000 | ||
| Plant and Machinery | 1,80,000 | ||
| Total | 3,52,600 | Total | 3,52,600 |
Trading and Profit & Loss Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Opening Stock | 57,600 | By Sales (5,60,000) – SR (9,600) | 5,50,400 |
| To Purchases (3,52,000) – PR (12,000) | 3,40,000 | By Closing Stock | 30,000 |
| To Carriage Inwards | 7,000 | ||
| To Fuel and Power | 24,800 | ||
| To Wages and Salaries | 28,800 | ||
| To Gross Profit c/d | 1,22,200 | ||
| Total | 5,80,400 | Total | 5,80,400 |
| To Carriage Outwards | 3,360 | By Gross Profit b/d | 1,22,200 |
| To Bad Debts | 9,950 | By Interest on Investment | 3,200 |
| To Repairs | 2,400 | By Miscellaneous Receipts | 160 |
| To General Expenses | 17,000 | ||
| To Net Profit (Transfer to Capital) | 92,850 | ||
| Total | 1,25,560 | Total | 1,25,560 |
Balance Sheet as at March 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Sales Tax Collected | 8,350 | Cash in Hand | 32,000 |
| Creditors | 48,000 | Debtors | 1,31,200 |
| Loan | 16,000 | Closing Stock | 30,000 |
| Capital Add: Net Profit 92,850 | 4,40,850 | Investment | 32,000 |
| Land and Buildings | 2,88,000 | ||
| Total | 5,13,200 | Total | 5,13,200 |
Financial Statements – I
Numerical Solutions 11 – 15Trading and Profit & Loss Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Opening Stock | 16,000 | By Sales (1,12,000 – 4,600) | 1,07,400 |
| To Purchases (67,600 – 3,200) | 64,400 | By Closing Stock | 15,000 |
| To Carriage Inwards | 1,400 | ||
| To Gross Profit c/d | 40,600 | ||
| Total | 1,22,400 | Total | 1,22,400 |
| To General Expenses | 2,400 | By Gross Profit b/d | 40,600 |
| To Bad Debts | 600 | By Discount Received | 1,400 |
| To Interest on Bank OD | 600 | By Commission Received | 1,800 |
| To Insurance and Taxes | 4,000 | ||
| To Scooter Expenses | 200 | ||
| To Salaries | 8,800 | ||
| To Net Profit (Transfer to Capital) | 27,200 | ||
| Total | 43,800 | Total | 43,800 |
Balance Sheet as at March 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Bank Overdraft | 10,000 | Cash in Hand | 4,000 |
| Creditors | 16,000 | Debtors | 6,000 |
| Capital Add: Net Profit 27,200 | 77,200 | Closing Stock | 15,000 |
| Scooter | 8,000 | ||
| Furniture | 5,200 | ||
| Building | 65,000 | ||
| Total | 1,03,200 | Total | 1,03,200 |
Trading and Profit & Loss Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Opening Stock | 20,000 | By Sales | 2,45,000 |
| To Purchases | 1,90,000 | By Closing Stock | 8,000 |
| To Carriage on Purchases | 1,500 | By Gross Loss c/d | 13,500 |
| To Wages | 55,000 | ||
| Total | 2,66,500 | Total | 2,66,500 |
| To Gross Loss b/d | 13,500 | By Net Loss (Transfer to Capital) | 20,000 |
| To Postage | 300 | ||
| To Sundry Expenses | 1,700 | ||
| To Rent | 4,500 | ||
| Total | 20,000 | Total | 20,000 |
Balance Sheet as at March 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Bills Payable | 4,000 | Cash | 5,000 |
| Creditors | 10,000 | Bank | 10,000 |
| Capital Less: Net Loss (20,000) Less: Drawings (9,000) | 1,71,000 | Debtors | 27,000 |
| Closing Stock | 8,000 | ||
| Furniture | 35,000 | ||
| Machinery | 1,00,000 | ||
| Total | 1,85,000 | Total | 1,85,000 |
Trading and Profit & Loss Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Opening Stock | 9,000 | By Sales (1,80,000 – 1,820) | 1,78,180 |
| To Purchases (1,64,000 – 1,910) | 1,62,090 | By Closing Stock | 16,000 |
| To Carriage Inwards | 1,000 | ||
| To Wages | 3,300 | ||
| To Gross Profit c/d | 18,790* | ||
| Total | 1,94,180 | Total | 1,94,180 |
| To Insurance | 1,610 | By Gross Profit b/d | 18,790 |
| To Interest | 1,100 | ||
| To Bad Debts | 250 | ||
| To Postage | 300 | ||
| To Discount | 1,000 | ||
| To Salaries | 3,000 | ||
| To Net Profit (Transfer to Capital) | 11,530* | ||
| Total | 18,790 | Total | 18,790 |
Balance Sheet as at March 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Bank Overdraft | 4,720 | Debtors | 3,900 |
| Bills Payable | 2,520 | Closing Stock | 16,000 |
| Creditors | 8,000 | Plant | 16,930 |
| Loan | 8,000 | Machinery | 2,10,940 |
| Capital Add: Net Profit 11,530 | 2,47,530 | Buildings | 23,000 |
| Total | 2,70,770 | Total | 2,70,770 |
Trading and Profit & Loss Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Opening Stock | 10,000 | By Sales | 2,28,000 |
| To Purchases | 78,000 | By Closing Stock | 22,000 |
| To Carriage Inwards | 2,500 | ||
| To Wages | 11,000 | ||
| To Gross Profit c/d | 1,48,500* | ||
| Total | 2,50,000 | Total | 2,50,000 |
| To Salaries | 30,000 | By Gross Profit b/d | 1,48,500 |
| To Commission (Dr) | 10,000 | By Interest (Cr) | 7,000 |
| To Rent & Taxes | 2,800 | By Commission (Cr) | 8,000 |
| To Repairs | 5,000 | ||
| To Telephone Expenses | 1,400 | ||
| To Legal Charges | 1,500 | ||
| To Sundry Expenses | 2,500 | ||
| To Net Profit (Transfer to Capital) | 1,10,300 | ||
| Total | 1,63,500 | Total | 1,63,500 |
Balance Sheet as at March 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Bills Payable | 2,370 | Cash in Hand | 12,000 |
| Creditors | 28,000 | Debtors | 30,000 |
| Capital Add: Net Profit 1,10,300 Less: Drawings (18,000) | 1,62,300 | Closing Stock | 22,000 |
| Machinery | 60,000 | ||
| Investments | 90,000 | ||
| **Difference/Suspense | 21,330 | ||
| Total | 2,14,000 | Total | 2,14,000 |
Trading and Profit & Loss Account
| Particulars | Amount (₹) | Particulars | Amount (₹) |
|---|---|---|---|
| To Opening Stock | 50,000 | By Sales (4,21,000) – SR (5,000) | 4,16,000 |
| To Purchases | 3,50,000 | By Closing Stock | 2,500 |
| To Carriage on Purchases | 12,000 | By Gross Loss c/d | 1,500 |
| To Wages | 8,000 | ||
| Total | 4,20,000 | Total | 4,20,000 |
| To Gross Loss b/d | 1,500 | By Commission | 4,000 |
| To Rent | 15,000 | By Net Loss (Transfer to Capital) | 41,500 |
| To Bad Debts | 7,000 | ||
| To Stationery | 6,000 | ||
| To Travelling Expenses | 2,000 | ||
| To Insurance | 7,000 | ||
| To Discount | 5,000 | ||
| To Office Expenses | 2,000 | ||
| Total | 45,500 | Total | 45,500 |
Balance Sheet as at March 31, 2017
| Liabilities | Amount (₹) | Assets | Amount (₹) |
|---|---|---|---|
| Bank Overdraft | 28,000 | Cash in Hand | 32,000 |
| Creditors | 1,00,000 | Debtors | 1,40,000 |
| Capital Less: Net Loss (41,500) Less: Drawings (24,000) | 2,34,500 | Closing Stock | 2,500 |
| Furniture | 1,28,000 | ||
| Plants | 60,000 | ||
| Total | 3,62,500 | Total | 3,62,500 |